3091 nw 1 st - $775K – Triplex (non-conforming fourplex) Little Havana Legal triplex operating with a non-conforming extra unit for extra income. All units are 1/1s, with Central a/c. property sits on an attractive corner location. Current NOI of $40k, raisable to Proforma NOI of $56k, and over a 7% cap at asking price. Property benefits from being in a neighborhood with plenty of great retail options on several active commercial corridors, solid and safe schools, and close to all the major employment centers of our city. Priced very reasonable to sell. The perfect first time investment.
Calculate your estimated monthly expenses for this listing. Play with the values below to better understand your monthly payment and utilities.
$3,935
Per Month
Principal & Interest
$3,868
Home PriceThe dollar amount you pay for the home.
$
Interest RateMortgage interest rates fluctuate, but they're typically in the 5% to 9% range. Your rate will be calculated based on personal details including your credit score.
%
Down PaymentThe initial money paid at closing that is usually a percentage of the purchase price. Most loans require at least 3% down, but a 0% down payment may be possible if you're eligible for a VA or USDA loan.
$%
Loan TermThis is how long you'll pay on the loan. A longer term gives you smaller payments, while a shorter term saves you money on interest.
Property Taxes
$0
Property Taxes -Annual CostEvery homeowner pays taxes to their local government based on their home's value and the property tax rates for the county or city. Most areas charge property taxes semiannually.
$/ Year
Mortgage Insurance
$0
Mortgage Insurance -Monthly PremiumMortgage insurance helps secure a mortgage with a lower down payment. It typically costs 0.1% - 2% of your loan amount per year.
$/ Month
Homeowners Insurance
$67
Homeowners Insurance -Monthly PremiumMost homeowners pay about $1,000 a year for homeowners insurance, but the cost varies based on your location, home and coverage.
$/ Month
Homeowners Association (HOA)
$0
Homeowners Association -Monthly FeesHomeowners Association (HOA) fees can range from $30 per month to $500+ per month. Be sure to ask your agent about HOA fees on a home as it can impact your affordability or check the online home listing.
$/ Month
Utilities
$0
Utilities - Monthly CostYou'll need to budget for utilities as a homeowner, which typically includes water and sewer, gas and electric, internet and cable. Cost will depend on your location and the size of your home. On a monthly basis, Americans pay $239 - $442 per month.
$/ Month
Recommended Financing
30-Year Fixed
Rate/APR
7.5% / 6.68%
Total Monthly Payment
$2,390
Powered By
Advertisement
NMLS#3030
Schools
Schools Nearby
The school rating is a score out of 10, where 10 is the highest and 1 is the lowest. Assigned schools have a bold outline.
Elementary School
5
/10
Kensington Park Elementary School
711 NW 30th Ave
Distance between this listing and this school0.47 miles
Public District Grades PK-5
Middle School
3
/10
Citrus Grove Middle School
2153 NW 3rd St
Distance between this listing and this school0.99 miles
Public District Grades 6-8
High School
5
/10
Miami Senior High School
2450 SW 1st St
Distance between this listing and this school0.65 miles
Public Magnet Grades 9-12
Assigned Schools
5
/10
Kensington Park Elementary School
711 NW 30th Ave
Distance between this listing and this school0.47 miles
Public District Grades PK-5
Nearby Schools
5
/10
Auburndale Elementary School
3255 SW 6th St
Distance between this listing and this school0.49 miles
Public District Grades PK-5
4
/10
Citrus Grove Elementary School
2121 NW 5th St
Distance between this listing and this school0.99 miles
Public District Grades PK-5
Assigned Schools
3
/10
Citrus Grove Middle School
2153 NW 3rd St
Distance between this listing and this school0.99 miles
Public District Grades 6-8
Nearby Schools
8
/10
Bridgeprep Academy Interamerican Campus
621 Beacom Blvd
Distance between this listing and this school0.78 miles
Public Charter Grades KG-8
9
/10
International Studies Charter Middle School
2480 SW 8th St
Distance between this listing and this school0.83 miles
Public Charter Grades 6-8
Assigned Schools
5
/10
Miami Senior High School
2450 SW 1st St
Distance between this listing and this school0.65 miles
Public Magnet Grades 9-12
Nearby Schools
9
/10
International Studies Charter High School
2480 SW 8th St
Distance between this listing and this school0.83 miles
Public Charter Grades 9-12
10
/10
Young Womens Preparatory Academy
1150 SW 1st St
Distance between this listing and this school1.98 miles
The neighbors living near this home have an average income of $29,353. The most common annual income of people living in Miami, FL is less than $35k. Residents typically live in single, no kids family. Typical level of education for residents in this area is high school diploma.
This home is located at 3091 NW 1st St in Miami, FL and zip code 33125 in the Auburdale neighborhood. This 2,728 square foot home was built in 1939. It has been listed on Rocket Homes since November 27, 2023 and is currently priced at $775,000.
Over 115 listings were sold over their listed price in March 2024 in Miami, FL. In the same period over 619 listings were sold below the listed price and 149 listings were sold for the listed price. In March 2024 in Miami, FL there were 9.1% more homes for sale than in February 2024. While the average time on the market in March 2024 was 59 days, the median list price was $540,091.
From Rocket Homes Real Estate and based on county public records data.